|
|
|
[様式11] |
|
|
|
|
事業名称:6月度定例会及び青経塾 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( 収 益 明 細 書 ) |
|
|
|
|
(単位:円) |
|
| 科 目 |
摘 要 |
予 算 額 |
決 算 額 |
差 異 |
No |
|
| ( |
7 |
) |
事 業 繰 入 金 |
|
150,000 |
150,000 |
0 |
|
|
| 合 計 |
150,000 |
150,000 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( 費 用 明 細 書 ) |
(決算用) |
|
|
|
(単位:円) |
|
| 科 目 |
細 目 |
摘 要 |
予 算 額 |
決 算 額 |
差 異 |
No |
|
| ( |
4 |
) |
講師関係費 |
諸謝金 |
講演料 |
100,000 |
100,000 |
0 |
0 |
|
| |
|
|
|
記念品代 |
桃 |
5,000 |
5,000 |
0 |
1 |
|
| |
|
|
|
|
小 計 |
105,000 |
105,000 |
0 |
|
|
| ( |
5 |
) |
広報費 |
作成費 |
デザイン費/用紙代/印刷代 |
33,000 |
33,000 |
0 |
2 |
|
| |
|
|
|
|
小 計 |
33,000 |
33,000 |
0 |
|
|
| ( |
6 |
) |
資料作成費 |
作成費 |
印刷代 |
2,018 |
2,219 |
△ 201 |
3 |
|
| |
|
|
|
|
小 計 |
2,018 |
2,219 |
△ 201 |
|
|
| ( |
13 |
) |
雑費 |
|
道路使用許可関係手数料 |
0 |
2,200 |
△ 2,200 |
4 |
|
| ( |
14 |
) |
予備費 |
|
6.65% |
9,982 |
0 |
9,982 |
|
|
| |
|
|
|
|
小 計 |
9,982 |
0 |
9,982 |
|
|
| |
|
|
|
|
合 計 |
150,000 |
140,219 |
9,781 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|