|
|
|
[様式11] |
|
|
|
|
事業名称: 3月度定例会 家族会 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( 収 益 明 細 書 ) |
(決算用) |
|
|
|
(単位:円) |
|
| 科 目 |
摘 要 |
予 算 額 |
決 算 額 |
差 異 |
No |
|
| ( |
1 |
) |
登 録 料 収 益 |
|
120,000 |
|
120,000 |
|
|
| ( |
7 |
) |
事 業 繰 入 金 |
|
100,000 |
100,000 |
0 |
|
|
| ( |
|
) |
|
|
|
|
0 |
|
|
| ( |
|
) |
|
|
|
|
0 |
|
|
| 合 計 |
220,000 |
100,000 |
120,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( 費 用 明 細 書 ) |
(決算用) |
|
|
|
(単位:円) |
|
| 科 目 |
細 目 |
摘 要 |
予 算 額 |
決 算 額 |
差 異 |
No |
|
| |
|
|
|
会場費 |
入場料
大人80人→26人 |
128000 |
39,000 |
89,000 |
1 |
|
| ( |
1 |
) |
会場設営費 |
会場費 |
入場料 子ども59人→28人 |
64,900 |
30,800 |
34,100 |
1 |
|
| |
|
|
|
|
小 計 |
192,900 |
69,800 |
123,100 |
|
|
| ( |
2 |
) |
企画演出費 |
演出費 |
ビニール袋 |
220 |
110 |
110 |
2 |
|
| |
|
|
|
演出費 |
メジャー |
1,100 |
550 |
550 |
2 |
|
| |
|
|
|
演出費 |
景品 |
10,000 |
10,000 |
0 |
3 |
|
| |
|
|
|
|
|
|
|
0 |
|
|
| |
|
|
|
|
小 計 |
11,320 |
10,660 |
660 |
|
|
| ( |
|
) |
|
|
|
|
|
0 |
|
|
| |
|
|
|
|
|
|
|
0 |
|
|
| |
|
|
|
|
|
|
|
0 |
|
|
| |
|
|
|
|
小 計 |
0 |
0 |
0 |
|
|
| ( |
|
) |
|
|
|
|
|
0 |
|
|
| |
|
|
|
|
|
|
|
0 |
|
|
| |
|
|
|
|
|
|
|
0 |
|
|
| |
|
|
|
|
小 計 |
0 |
0 |
0 |
|
|
| ( |
|
) |
|
|
|
|
|
0 |
|
|
| |
|
|
|
|
|
|
|
0 |
|
|
| |
|
|
|
|
|
|
|
0 |
|
|
| |
|
|
|
|
小 計 |
0 |
0 |
0 |
|
|
| ( |
|
) |
|
|
|
|
|
0 |
|
|
| |
|
|
|
|
|
|
|
0 |
|
|
| |
|
|
|
|
|
|
|
0 |
|
|
| |
|
|
|
|
小 計 |
0 |
0 |
0 |
|
|
| |
|
|
|
|
合 計 |
204,220 |
80,460 |
123,760 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|